EFTA00796899.pdf

Alaiss, freer of lives Investor Book EFTA00796899  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 TABLE OF CONTENT INTRODUCTION 3 PREMISE 4 COMMENTS OF THE NOVEL 5 THE TEAM 7 CAST 12 SCHEDULING 14 INVESTMENT PLAN 15 FILM BUDGET 15 INVESTMENT PERFORMANCE PROPOSAL 16 RECOUPMENT / WATERFALL 17 FINANCE Et DISTRIBUTION AGREEMENTS 18 BOX OFFICE 2019 TURNOVER PROJECTIONS 19 ESTIMATED REVENUES 20 SUMMARY TABLES 21 INSURANCE Et GUARANTEE 22 PERSONAL INSURANCE 22 PERFORMANCE GUARANTEE 22 BOX OFFICES 23 BOX OFFICE 2 016 25 CONTACT 25 Strictly Private & Confidential Page 2 EFTA00796900  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 INTRODUCTION Philippe Villette, publisher and owner of the AlaIss's rights as independent producer, in collaboration with Nu Boyana Films Studios in Sofia, a Millennium's company, and The Director of The Warner Bros Studios plan to make the feature film: Alaiss, freer of Lives. Based on the acclaimed novel written by Geny Laffitte, the film is a supernatural thriller set in modern day Paris. The filmography of recent years proves that the best cinematic achievements and successes are always adapted from a novel. The following journalists: Yannick Petit, Romain Hermant, Didier Rougeyron, Anita Buttez, Cathy Durviaux and Iris Jimenez confirm that we have an excellent book, a new genus and a story never read, a filmic book! This novel is the first in a saga of five books written by Geny Laffitte. Our idea is to launch the first movie: Alaiss, freer of lives. The script is adapted from the novel by screenwriters Golan Ramras, Adam Sherer, Margrit Franic and the author Geny Laffitte. Film's Budget: USD 45 million. Geny LAFFITTE ALAISS La delivreuse de vie Roman DirlaN8 1.1IF Hill IPHIL Strictly Private a Confidential Page 3 EFTA00796901  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 PREMISE Genre: Supernatural Thriller Logline: The story takes place in Paris (France). Alaiss, a young translator and psychology student with supernatural powers, will find herself in a police investigation, fight a mafia group and become Profiler. Storyline: Alaiss has exceptional gifts: mediumship, telekinesis, ubiquity... But she chooses to live in complete discretion trying to understand who she really is, having little memory of her past. But destiny would decide otherwise... Her best friend, NoeIle, embarks her on a quest to try to understand the disappearance of her husband, Peter, a private detective. Alaiss has no other choice to reveal her power and admit that she sees him dead. What was he investigating? Who assassinated him? NoeIle is suspected and Alaiss launches an investigation. She will meet the best friend of Peter, Nicolas a painting artist and the grumpy inspector Matthew. Alaiss research will not be easy, but she can count on her friend The Bleu Being, coming from another world. With their powers, she can travel using the rain or read the past in the people. Nicolas will fall under the charm of Alaiss, so beautiful and something of a magician... Just as Alaiss feels an attraction being born in her towards the painter. The investigations of Alaiss and Nicolas lead them to discover a young Chinese girl, Sue-Jin, who is escaped from an underground sewing shop where she was forced to sew. They discover that she was imprisoned with many foreign workers in a group of traffickers. Alaiss will hide and protect her. She will decide to stop this gang, but first with her friends, she wants to find proofs of these group activities. She will be introduced into a warehouse and be captured. Prisoner in turn, Alaiss will find with her gifts how to escape and with telepathy bring to her the inspector. She will understand that Peter followed this Chinese girl who sometimes escapes from prison and that he would reveal the existence of this gang. For this reason, Peter was killed. Amazed by the qualities of Alaiss and her powers, the inspector Matthew will accept her and both untangle a jewelry robbery. He will accept her help to capture the leader of this gang in his hiding. The confrontation between Alaiss and the leader will be terrible. Surprised by her powers, he wants to know her secrets, buying them, but will capitulate. Alaiss is stronger than him and his guns. During the investigation, Alaiss will reveal to her friends the reality of her world: the blue world. In this other invisible world, she will meet her mother and find answers to her questions and her past. She comes from another dimension where reigns only love and compassion. Alaiss will use this love with force and as a weapon. In Paris, happy with the result of this investigation, Matthew and his superior offer to Alaiss one post as a profiler-negotiator. Mess adventures begin... Strictly Private a Confidential Page 4 EFTA00796902  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 COMMENTS OF THE NOVEL ✓ Geny Laffitte has a delicate pen, dragging the words, like a block of ice that runs a small patch of skin: smooth, very fresh, it feels great that nevertheless gives us chills ... I found that this comparison clearly defines the reading I have done "Alaiss, freer of lives." I loved this trip between the spirit world and the living, the communion between these two worlds... In the style of presentation of the book, I appreciated the fact that it is written so airy, readable, large print. The presentation in short chapters (shown in one word each time) in makes reading rhythm ... it takes the reader on an "intellectual dance" chapter by chapter, small step after small step ... Each short chapter providing a novelty, a rebound, a new element ... This also allows to easily pause without saying "damn, U going to be lost to resume playing chapter." The character of Alaiss surprisingly enough ... so it has some "gifts", which sometimes leads to situations more specific ... "She decided to go to the morgue" read "by Peter. Meeting the data recorded on the subconscious level of his past. "(Page 17) The fragility that can sometimes present contrasts well with her determination and dedication to others ... I loved her great sense of empathy, compassion ... It has made touching to me, I found no difficulty to take sympathy. This is a book bringing a new kind of writing ever read successfully. I loved it! Hyliyrio Cathy Derviaux / Agent Litteraire Paris ✓ Alaiss, la delivreuse de vie de Geny Laffitte A first novel by Geny Laffitte takes us into the world of her heroine Alaiss. A world of courage, struggle to defend life and liberty. A world in which she travels between the worlds of the living and the spirits. Police intrigue, suspicion fiction pages sentimental bits of supernatural and spiritual clouds are there. A beautiful novel that I recommend, pleasant writing, light, exciting and rhythmic story! Mariette CL / Cosmopolitain Magazine Strictly Private a Confidential Page 5 EFTA00796903  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 ✓ Guide de la bonne lecture An excellent novel, full of emotion, strolled a detective story to reflect on life, death, love. It reads like a movie, the story is punctuated the pleasant writing captivating there ... then this other world, that of transparency in which the heroine takes us ... just magical, bright. A positive book that I recommend to all! M. Rouquet / Reporter • Congratulations !>, Jean / Acadernicien ✓ "Exciting, difficult to let go, a new style reading. A heroine to which is attached! Geny Congratulations! " Sylvia Depierre / Journaliste Radio France Geny Laffitte France Inter Studio Strictly Private a Confidential Page 6 EFTA00796904  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 THE TEAM 1) STUDIOS: Nu Boyana Films Sofia, a Millennium company Founded by Managing Director Avi Lerner, one of the biggest producers in the world, drawing on the rich history of film production at the magnificent Bulgarian State-owned Nu Boyana Film Studios, established in 1962, we've since expanded and developed this palace to be a place for creativity and movie excellence. We know movies, and we offer a full range of world-class production and post-production services, with English-speaking, highly experienced technicians and state-of-the-art equipment, all at very economical cost. Our resources, technology and expertise can bring your ideas to life across any kind of film project, including features, TV series and documentaries, commercials, music videos and etc. We're owned by one of the longest-running in- dependent film companies in Hollywood, Nu Image and Millennium Films, and over the years we've hosted the production of 180 feature films, including big-budget movies like 300: The The Rise Of An Empire, Olympus Has Fallen, The Black Dahlia, Killing Season, The Expendables 1, 2 and 3, Conan, The Way Back and Kon-Tiki. IOW XXI FREEMAN CUSACK EXPENFIASLES BACK FOR WAR 2 Strictly Private a Confidential Page 7 EFTA00796905  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 The script interested 6 producers. Today Marvel Entertainment (a Walt Disney Company) wants to buy the rights and Larry Haney Warner wants to produce the film. Philippe Villette choices to work with Harry Laney Warner and keep the rights. For that reason he must bring funds. Larry Haney Warner, Native of Hollywood, son of a third generation entertainment industry family, Larry's first stage performance was at age 12. He is today Director of The Time Warner Company and Studio of The Warner Bros West. Larry Haney Warner will drive and produce with his know-how the film with Philippe Villette. Larry Haney Warner Publisher and Lead Producer - Philippe Villette Founder of Editions Pierre Philippe, the publisher of the Alaiss novels, Philippe Villette, born on April 14, 1964 in France, will be the film's producer, working closely with the Production Company, the financiers, the novelist Geny Laffitte and the scriptwriter to help bring Alaiss to the big screen. Philippe Villette The headquarters of the publishing house is in Geneva 8 rue de l'Avenir 1207 Swizterland and one of its offices in Paris 320 rue St Honore 75001 France. Strictly Private & Confidential Page 8 EFTA00796906  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 2) AUTOR / SHOW RUNER: Geny Laffitte Geny Laffitte, Prima-Ballerina international, worked with prestigious opera houses in the world and decided since 5 years to devote herself to writing novels. She adapted her novel "'Mess, freer of lives" to a script with a Swiss scriptwriter, Margrit franic. She wants to be involved fully in the film adaptation with the Production, working with screenwriter, casting and director until the finalization of the film. Geny Laffitte is our Show Runner. 3) DIRECTORS: One will be hired once the development period commences: Neil Burger: born in 1964 USA. He is a director and writer, known for L'illusionniste (2006), Limitless (2011) and Divergente (2014). Gary Shore: born in 1981, Ireland. He is a director of Dracula Untold (2014). Brad Silberling: born in 1963 in Washington, District of Columbia, USA. He is a producer and director, known for Land of the lost (2009) City of angels (1998) and Casper (1995). Strictly Private a Confidential Page 9 EFTA00796907  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 4) SCRIPTWRITERS: Golan Ramras and Adam C. Sherer Golan Ramras is an award-winning writer/producer who has been a development and production executive for over a decade, most recently with Hero Pictures (Vanity). Prior to Hero, Golan was Director of Development at Marvel Studios with Iron Man and Kadokawa Pictures USA One Missed Call, and Creative Executive at Doug Liman's Hypnotic Entertainment with Mr. a Mrs. Smith. Golan Ramras was born on June 24, 1976 in the USA. Known for Jumper (2008) Iron Man (2008) Bourne Supremacy (2004) Hulk (2008) Mr. a Mrs. Smith (2004). Golan will be the Assistant Producer of Philippe Villette for the film Alas. Adam C. Sherer is known for his work on Harry Potter and the Deathly Hallows: Part 2 (2011), Harry Potter and the Deathly Hallows: Part 1 (2010) and The Confined (2010). TN HOULD NAV %•gclina &Mrs. BCYJURNE *so k. L \A AC Y Smith P.LY.13 ROI Strictly Private a Confidential Page 10 EFTA00796908  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 5) SALES Et DISTRIBUTOR: The Warner Bros Pictures Warner Bros. Entertainment Inc. (known professionally as Warner Bros. Pictures, often referred to as Warner Bros. and Warner Brothers and abbreviated as WB) is an American entertainment company, film studio and film distributor that is a division of Time Warner and is headquartered in Burbank, California. It is one of the "Big Six" major American film studios located of Hollywood, California. Warner Bros. is a member of the Motion Picture Association of America (MPAA). The Warner Bros is going to participate fully in the success of the film assuring the international promotion and distribution of a quality network. Strictly Private & Confidential Page 11 EFTA00796909  ALAISS, FREER OF LIVES • INVESTOR BOOK - 2017 CAST The actors will be hired by a firm contract of the production when the funds will be released by one or investors and in agreement with the director. Aldiss (the heroin) For the role of 'Mess, we will organize an audition in Los-Angeles to find a young actress like Kaya Scodelario. Matthew (the inspector) Scott Eastwood Scott Eastwood was born Scott Clinton Reeves in Carmel, Monterey County, California, to Jacelyn Ann Reeves, a flight attendant, and Clint Eastwood, an actor and director. He grew up in Hawaii. Scott has a younger sister, Kathryn Eastwood, and several half-siblings. In 2006, Scott made his film debut in Flags of Our Fathers (2006), Fury (2014), The Longest Ride (2015), The Fate of the Furious (2017). Chris Pine Born in Los Angeles, Star Trek (2009, 2013, 2016), Wonder Women (2017). Strictly Private & Confidential Page 12 EFTA00796910  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 Chief Inspector Sue-Jin Morgan Freeman Chen Zihan Nicolas (the artist) None (the accused) Aaron Taylor Johnson Melanie Laurent Strictly Private Et Confidential Page 13 EFTA00796911  ALAISS, FREER OF LIVES • INVESTOR BOOK - 2017 SCHEDULING DEVELOPMENT (November 2017 - March 2018) Once a finance agreement has been concluded with the investors, production will hire an A level writer to re-write the script based on notes from the producers. It is expected the re-write will take 8-12 weeks. Once the script is completed, we will then hire a director and begin to attach lead actors with "pay or play" deals. A line producer will be hired and will oversee the finalization of budget and preliminary production plan. PRE PRODUCTION (April 2018 - June 2018) Production will open a production office and begin pre-production. Key creative department heads will be hired - production designer, cinematographer, and costume designer - who will begin preparation for filming, including location scouting, set and costume design, and casting of remaining roles. The pre-production period will be approximately 12 weeks. PRODUCTION (July 2018 - September 2018) The cast will arrive on location and begin rehearsals, makeup and costume tests. Based on the shooting schedule, filming will commence in both locations and on stage. An editorial room will be set up and the editor will assemble the daily footage. This period will last approximately 10-12 weeks. POST PRODCTION (October 2018 - March 2019) A director's cut will be completed within 10 weeks after completion of filming. Music will be composed, sourced and recorded. Sound effects will be created. Visual effects will be created and composited. A final cut and finish will be ready for delivery by end of March 2019. All delivery requirements as per the Distributor agreement will be finalized and delivered. Strictly Private & Confidential EFTA00796912  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 INVESTMENT PLAN FILM BUDGET Here below, the estimated budget of the movie in millions of USD: Artistic rights 0 Pre-development (scriptwriter, start-up...) 2,000,000 Staff (director, producer, actors...) 16,000,000 Studios (technicians, social charges...) 6,000,000 Materials 3,000,000 Defrayals, production department, communications 1,000,000 Post-production 4,000,000 Film and Lab 1,000,000 Insurance 1,880,000 Fees (flights, trips, hotels) 1,320,000 Unexpected fees 3,520,000 Miscellaneous costs and brokers 5,000,000 Total 44,720,000 Total Production Budget: USD45 Million Note that this estimated budget will be adapted by the production. Strictly Private & Confidential Page 15 EFTA00796913  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 INVESTMENT PERFORMANCE PROPOSAL First Proposition / Funding: Funds contributed by one or more investors: USD 45 million. Total capital returned in the third year : USD 45 million. Interest paid per year starting from the 3rd year in December : 34 % of the net profit film during 10 years (box office, DVD sales, download revenues, private and public TV revenues) with a prorata of the sum contributed by investor(s). Second Proposition / Funding: Funds contributed by one or more investors: USD 52 million. That would include the film's budget of USD 45 million with a reserve of USD 7 million. Interest paid per year during the first 3 years: 4,5% of the invested amount (USD 2,340 mio paid each December). Total capital returned in the 4th year: USD 52 million. Interest per year starting from the 4th year: 22% of the net profit film during 8 years with a prorate of the sum contributed by investor(s). In addition, the reserve interest: USD 7 Million. Notes: ❖ These investment plans are of course negotiable. • It is possible to negotiate a percentage on turnover without return of capital. ❖ Additionally, it is possible • to transform the return on investment on the company's shares • or to negotiate the percentage in convertible debts • or to establish options with related coupons • It is also possible to invest in the saga. • Turnovers of the saga of Harry Potter: USD 4 billion • Average of USD 500,000,000 DVD sales per film Strictly Private a Confidential Page 16 EFTA00796914  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 RECOUPMENT / WATERFALL All proceeds generated from the worldwide exploitation of the movie shall be distributed in the following manner after standard third-party off the tops (e.g., guild residuals, collection account fees, withholding taxes, etc.) including worldwide distributor(s) fees and/or sales agency fees, and recoupment of (Prints and Advertising) costs: Equity Investor(s): Investors are first to recoup 100 % of total production budget. All proceeds shall flow pro rata pari passu to all equity investors in the picture until full recoupment of the investment: 45 million USD or 52 million USD. Deferments (if any): Any talent fees (i.e., cast, director, writer) that are deferred from the budget shall be distributed in pro rata pari passu until full amount of fees are paid (such fees to be fully negotiated prior to completion of this agreement). Profit Pool: All remaining proceeds shall be divided as the "Profit Pool" and shall be distributed as follows: • Thirty Four Percent (34%) or Twenty Two Percent (22%) to be distributed pro rata pad passu to Equity to the Investors in the Picture • Six Percent (6%) to the Autor • Thirty Percent (30%) to the Producer Philippe Villette. • Thirty Percent (30%) to the Co-Producer, managers, actors, etc. Any profit participation from talent (i.e., actors, director, writer) and any other relevant parties involved shall be borne out of the Co Producer's share of the Profit Pool. Strictly Private a Confidential Page 17 EFTA00796915  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 FINANCE Et DISTRIBUTION AGREEMENTS Bank Settlement: ❖ A bank account will be created at the CREDIT SUISSE' in Geneva and will be controlled by the producer Philippe Villette and the investors. 4• The invested funds will be deposited into this account upon completion of a Finance Agreement between Philippe Villette and the investors. 4• For any use of the funds, the account will be submitted with dual signature: one of the producer Philippe Villette and one of the banking agent or the person designated by the investors. ❖ At any time, the account can be monitored by investors. Distribution: 4• The sales and movie distribution will be done by the Warner Bros. Entertainment Inc. Known professionally as Warner Bros. Pictures, often referred to as Warner Bros. and Warner Brothers (abbreviated as "WB") is an American entertainment company, film studio and film distributor that is a division of Time Warner and is headquartered in Burbank, California. It is one of the "Big Six" major American film studios located of Hollywood, California. 4• When the producers sign a Distribution Agreement with a major studio (in this case The Warner Bros), the distributor will assume the obligation to handle and disburse the worldwide revenue generated by the Picture. Otherwise, the producers will engage a bona fide third party collection agency, Fintage House2, to manage the revenue. CREDIT SUISSE: 2 Fintage House: Strictly Private a Confidential Page 18 EFTA00796916  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 BOX OFFICE 2019 TURNOVER PROJECTIONS We estimated that the movie box office 2019 turnover is likely to be 600 million. Our co- producer, Warner Bros, assessed a 2019 turnover of 1 billion (see line 3. In the following table): PROJECTIONS BOX OFFICE INVESTOR PROFIT TURNOVER (in USD million) (in USD million) 1. Low 350 50 2. Medium 500 72 3. Producer estimation 600 111 4. High 800 129 5. Warner Bros estimation 1000 160 Note that the INVESTOR PROFIT (right column) is the profit after the investment amortization of 45 million. Strictly Private a Confidential Page 19 EFTA00796917  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 ESTIMATED REVENUES Investor returns is 34% over all movie revenues for a 10 years period starting in 2019 (i.e. movie launch date) and finishing in 2029. The following shows our revenue and investor returns estimations. (in USD million) YEARS 2017 2019 2020 2021 2022 2023 to 2029 Box Offices 0 600 13 0 0 DVD/Blue Ray 0 0 90 35.7 4.95 4 Downloads 0 0 13.8 4.3 0.9 0.5 Private TV 0 0 25 17.7 5 0.5 Public TV 0 0 0 0 19 5 Turnover 0 600 141.8 57.7 29.85 10 • Amortization Investors 0 45 0 0 0 0 • Exhibitors: Box Offices 0 300 6.5 0 0 0% 50% • Distributor / Production 0 120 18 7.14 0.99 0.8 20% • Agency 0 12 2.06 0.72 0.1 0.08 2% Profit Pool 0 123 115.24 49.85 28.76 9.12 • Investors 0 42 39.18 16.95 9.78 3.1 34% • Author 0 7.44 6.92 2.99 1.73 0.55 6% • Producer 0 37.2 34.57 14.96 8.63 2.74 30% • Co-producer 0 37.2 34.57 14.96 8.63 2.75 30% Total investor profits after amortization 111 Note that these values will be adjusted up to 15% after final negotiations with the movie distributor Warner Bros. Strictly Private & Confidential Page 20 EFTA00796918  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 SUMMARY TABLES Investment USD 45 mio Repaid capital to investors in 2019 USD 45 mio Producer estimation of the turnover 2019 at the Box-Office USD 600 mio Warner Bros estimation of the turnover 2019 at the Box-Office USD 1000 mio Estimated Net Profit in 2019 (based on 600 mio turnover) USD 123 mio Investor profits from 2019 to 2029 34 % of Net Profit YEARS 2017 2018 2019 2020 2021 2022 2023- 29 Investor profits (USD -45 0 87 39.2 17 9.8 3 Million] • Deposit of Repayment of the • December payment funds: invested funds to interest to investors USD 45 mio investors: 34 % of Net Profit USD 45 mio • Film pre- development, Payment to production and investors of 34% post-production of Net Profit (promotion) 2019: USD 42 mio TURNOVERS (2019 to 2029) TURNOVERS GENERATED BY (in USD million) THE BOX OFFICE 613 DVD/BLUE RAY 158.65 TV (PUBLIC Et PRIVATE) 105.2 DOWNLOADS 22.5 Strictly Private & Confidential w2c. 21 EFTA00796919  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 INSURANCE Et GUARANTEE PERSONAL INSURANCE C• The producer Philippe Villette can commit in subscribing in a personal insurance in order to guaranty the investor the investment of USD 45 million, should anything happen to Philippe Villette, i.e. the producer. The latter will be established with MetLife 3 . C• It is possible to substitute the contract of insurance for a notarial contract which will indicate: "In the event Mr. Philippe Villette would die or would be incapacitated for work, the rights would be given to Geny Laffitte, the author and the show runner, whose mission would be to finish the film." PERFORMANCE GUARANTEE C• Additionally, the producer commits in subscribing in a performance guarantee. The latter shall remain in force during the whole production period, i.e. an estimated 18 to 20 months. C• This guaranty will cover the assets against the human risks (illness and/or accidents of actors, filmmaker, the civil responsibility, etc...) and against technical risks (material damages, movie set, the film itself). C• This guaranty will also extend to all fiscal advantages that the film production should take profit of, as per final decision from production in which country the film shall be shot. The latter will be established with Vander Haeghen & Cie in Belgium4. 3 MetLife: MetLife - DIP - Coeur Defense - Tour A - 110 Esplanade du General de Gaulle - 92931 LA DEFENSE Cedex - France or MOBILIFE Nyon - Swizterland 4 Vander Haeghen a Cie, Specific Insurance Underwriters - Belgium www.vdhco.be/en/project/audiovisual-risk-insurance Strictly Private & Confidential Page 22 EFTA00796920  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 BOX OFFICES Rank Peak Title Worldwide Year Ref. Gross (USD) 1 1 Avatar $2,787,965,087 2009 [11 3](4 41 2 1 Titanic $2,186,772,302 1997 [11 5](4 61 3 3 Star Wars: The Force $2,068,223,624 2015 Awakens [4 7](4 8) 4 3 Jurassic World $1,670,400,637 2015 [4 9][4 10] 5 3 The Avengers $1,518,812,988 2012 (# 11114 12] 6 4 Furious 7 $1,516,045,911 2015 [4 13114 12] 7 5 Avengers: Age of Ultron $1,405,403,694 2015 (11 14114 15] 8 3 Harry Potter and the Deathly $1,341,511,219 2011 Hallows - Part 2 9F. 5 Frozen $1,287,000,000 2013 [4 16114 17] [11 18](4 19] 10 5 Iron Man 3 $1,214,811,252 2013 [4 20][4 8] 11 10 Minions $1,159,398,397 2015 [11 21][4 22] 12 12 Captain America: Civil War $1,153,304,495 2016 [4 23114 15] 13 4 Transformers: Dark of the $1,123,794,079 2011 Moon [11 24][4 25] 14 2 The Lord of the Rings: The $1,119,929,521 2003 Return of the King [4 26](4 27] 15 7 Skyfall $1,108,561,013 2012 [11 28](4 29] 16 10 Transformers: Age of $1,104,054,072 2014 Extinction [4 30114 31] 17 7 The Dark Knight Rises $1,084,939,099 2012 [11 32][4 33] 18 4133 Toy Story 3 $1,066,969,703 2010 [4 34114 35] 19 3 Pirates of the Caribbean: $1,066,179,725 2006 Dead Man's Chest [11 36)(4 37] 20 6 Pirates of the Caribbean: On $1,045,713,802 2011 Stranger Tides [4 38114 39] 21 1 Jurassic Park $1,029,939,903 1993 (11 40] 22 22 Finding Dory t $1,027,638,154 2016 [4 41][4 4] 23 2 Star Wars: Episode I - The $1,027,044,677 1999 Phantom Menace [4 42114 43] 24 5 Alice in Wonderland $1,025,467,110 2010 [4 44](4 22] 25 24 Zootopia t $1,023,784,195 2016 [4 45][4 46] 26 14 The Hobbit: An Unexpected $1,021,103,568 2012 Journey [4 47114 48] 27 4 The Dark Knight $1,004,558,444 2008 [11 49][4 50] 28 2 Harry Potter and the $974,755,371 2001 Philosopher's Stone 0M2 2013 [4 51114 52] 29 19 Despicable Me 2 $970,761,885 [11 53][4 39] 30 2 The Lion King $968,483,777 1994 Strictly Private & Confidential Page 23 EFTA00796921  ALAISS, FREER OF LIVES • INVESTOR BOOK • 2017 (# 54)(# 55] 31 30 The Jungle Book t $966,550,600 2016 (# 56)(# 57] 32 5 Pirates of the Caribbean: At $963,420,425 2007 World's End (# 5811# 59] 33 10 Harry Potter and the Deathly $960,283,305 2010 Hallows - Part 1 (# 60)(# 61] 34 24 The Hobbit: The Desolation $958,366,855 2013 of Smaug (# 62)(# 63] 35 26 The Hobbit: The Battle of the $956,019,788 2014 Five Armies 36 81N Finding Nemo $940,335,536 2003 (# 64)(# 25] (# 65)(# 57) 37 6 Harry Potter and the Order $939,885,929 2007 of the Phoenix (# 66)(# 67] 38 8 Harry Potter and the Half- $934,416,487 2009 Blood Prince 68)(# 69] 39 4 The Lord of the Rings: The $926,047,111 2002 Two Towers (# 70)(# 71] 40 6 Shrek 2 $919,838,758 2004 (# 72)(# 73] 41 8 Harry Potter and the Goblet $896,911,078 2005 of Fire (# 74)(# 75] 42 10 Spider-Man 3 $890,871,626 2007 (# 76)(# 67] 43 15 Ice Age: Dawn of the $886,686,817 2009 Dinosaurs 77][# 6] 44 40 Spectre $880,674,609 2015 (# 78)(# 79] 45 6 Harry Potter and the $878,979,634 2002 Chamber of Secrets (# 80)(# 31] 46 29 Ice Age: Continental Drift $877,244,782 2012 (# 81) 47 47 The Secret Life of Pets t $875,393,112 2016 (# 82)(# 83] 48 45 Batman v Superman: Dawn of $873,260,194 2016 Justice (# 84)(# 85] 49 5 The Lord of the Rings: The $871,530,324 2001 Fellowship of the Ring 50 34 The Hunger Games: Catching $865,011,746 2013 Fire Strictly Private a Confidential Page 24 EFTA00796922  ALAISS, FREER OF LIVES INVESTOR BOOK - 2017 BOX OFFICE 2016 No Titles Dates Revenues (in USD) 1 CAPTAIN AMERICA: CIVIL WAR 27 Apr 2016 1,151,500,000 2 FINDING DORY 22 Jun 2016 1,024,000,000 3 ZOOTOPIA 17 Feb 2016 1,022,600,000 4 THE JUNGLE BOOK 13 Apr 2016 960,900,000 5 THE SECRET LIFE OF PETS 27 Jul 2016 874,500,000 6 BATMAN V SUPERMAN: DAWN OF JUSTICE 23 Mar 2016 872,400,000 7 ROGUE ONE: A STAR WARS STORY 14 Dec 2016 805,000,000 8 FANTASTIC BEASTS AND WHERE TO FIND THEM 16 Nov 2016 794,900,000 9 DEADPOOL 10 Feb 2016 778,600,000 10 SUICIDE SQUAD 3 Aug 2016 746,300,000 11 DOCTOR STRANGE 26 Oct 2016 657,800,000 12 X-MEN: APOCALYPSE 18 May 2016 536,300,000 13 THE REVENANT 24 Feb 2016 526,300,000 14 KUNG FU PANDA 3 30 Mar 2016 518,100,000 15 WARCRAFT: THE BEGINNING 25 May 2016 432,300,000 16 JASON BOURNE 10 Aug 2016 409,600,000 17 MOANA 30 Nov 2016 408,100,000 18 ICE AGE : COLLISION COURSE 13 Jul 2016 403,500,000 19 INDEPENDENCE DAY: RESURGENCE 20 Jul 2016 379,900,000 20 THE LEGEND OF TARZAN 06 Jul 2016 355,900,000 CONTACT Philippe Villette Phone: + 41 79 947 34 15 Email : Strictly Private & Confidential Page 2 EFTA00796923