EFTA01078055.pdf
dataset_9 pdf 1.0 MB • Feb 3, 2026 • 16 pages
IGY-AYH St. Thomas Holdings, LLC
(A Limited Liability Company)
Financial Statements
for the years ended December 31, 2014 and 2013
(With Independent Auditor's Report Thereon)
EFTA01078055
Contents
Pages)
Independent Auditor's Report 1-2
Financial Statements:
Balance Sheets 3
Statements of Operations 4
Statements of Changes in Members' Equity 5
Statements of Cash Rows 6
Notes to Financial Statements 7-14
EFTA01078056
SCOTT aCOMPANY
• not join gr mounting firm
COLUMBIA • GREENVILLE
Independent Auditor's Report
The Members
IGY-AYH St. Thomas Holdings, LLC
(A Limited Liability Company):
We have audited the accompanying financial statements of IGY-AYH St. Thomas Holdings,
LLC (the "Company"), which comprise the balance sheets as of December 31, 2014 and 2013,
and the related statements of operations, changes in members' equity, and cash flows for the years
then ended and the related notes to the financial statements.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United Sates of America; this
includes the design, implementation, and maintenance of internal control relevant to the
preparation and fair presentation of financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We
conducted our audits in accordance with auditing standards generally accepted in the United States
of America. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor's judgment,
including the ascrssment of the risks of material misstatement of the financial statements, whether
due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity's preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express
no such opinion. An audit also includes evaluating the appropriateness of accounting policies used
and the reasonableness of significant accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Scott and Company tic 144: Main Street, Suite Boo 220 N. Main Street
CERTIFIED PUBLIC ACCOUNTANTS Post Office Box 8g88 Suite 500
Columbia, South Carolina 29202 Greenville, South Carolina 29601
TEL (103)156- 6021 I FAX (803) 256.8346 TEL 0364 660-204S
EFTA01078057
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects,
the financial position of IGY-AYH St. Thomas Holdings, LLC as of December 31, 2014 and
2013, and the results of its operations and its cash flows for the years then ended in accordance
with accounting principles generally accepted in the United States of America.
„Liet at:4 e&t,itadv/
Columbia, South Carolina
March 4, 2015
2
EFTA01078058
IGY-AYH St. Thomas Holdings, LLC
(A Limited Liability Company)
Balance Sheets
as of December 31, 2014 and 2013
2014 2013
Assets
Current assets:
Restricted cash $ 1,856,705 $ 1,238,200
Accounts receivable, net of allowance of $84,482 and $219,592
in 2014 and 2013, respectively 216,059 249,770
Prepaid expenses and other current assets 257,469 264,412
Inventories 82,679 89,308
Total current assets 2,412,912 1,841,690
Land 1,847,000 1,847,000
Property and equipment, net 14,977,203 15,486,420
Deferred financing costs, net 85,153 117,097
Intangible assets, net 357,802 461,906
Deferred rent receivable 89,986 37,928
Total assets $ 19,770 056 $ 19,792,041
Liabilities and Members' Equity
Current liabilities:
Accounts payable $ 91,133 $ 90,330
Accrued expenses 201,910 195,828
Customer deposits 277,410 385,510
Deferred revenue 3,299
Due to Parent 82,816 42,099
Current maturities of note payable 373,500 346,200
Total current liabilities 1,030,068 1,059,967
Note payable less current maturities 12,913,200 13,286,700
Asset retirement obligation 594,492 566,183
Total liabilities 14,537,760 14,912,850
Members' equity 5,232,296 4,879,191
Total liabilities and members' equity $ 19,770,056 $ 19,792,041
The accompanying notes are an integralpart ofthesefinancial statements.
3
EFTA01078059
IGY-AYH St. Thomas Holdings, LLC
(A Limited Liability Company)
Statements of Operations
for the years ended December 31, 2014 and 2013
2014 2013
Revenues:
Marina facilities $ 4,825,916 $ 4,672,919
Upland facilities 2,784,901 2,734,440
Total revenues 7,610,817 7,407,359
Costs and expenses:
Fuel 1,938,634 2,127,836
Utilities 1,230,878 1,213,413
Personnel 1,069,840 1,011,662
Depreciation and amortization 959,742 926,304
Management fee 410,051 548,220
Insurance 327,649 353,258
Professional fees 179,619 222,056
Gross receipt taxes 174,533 169,681
Rent 159,123 189,370
Credit card commissions 141,985 141,291
Repairs and maintenance 101,145 85,981
Bad debt expense 70,982 87,734
Supplies 52,236 53,077
Advertising and marketing 50,979 43,718
Other 41,354 208,176
Total costs and expenses 6,908,750 7,381,777
Operating income 702,067 25,582
Other expenses (income):
Interest expense 352,386 367,053
Interest income (35,368) (12,301)
Amortization of deferred financing costs 31,944 31,944
Net income (loss) $ 353,105 $ (361,114)
The accompanying notes are an integralpart ofthesefinancial statements.
4
EFTA01078060
IGY-AYH St. Thomas Holdings, LLC
(A Limited Liability Company)
Statements of Changes in Members' Equity
Balance at December 31, 2012 $ 5,240,305
Net loss (361,114)
Balance at December 31, 2013 4,879,191
Net income 353,105
Balance at December 31, 2014 $ 5,232,296
The accompanying notes are an integralpart ofthesefinancial statements.
EFTA01078061
IGY-AYH St. Thomas Holdings, LLC
(A Limited Liability Company)
Statements of Cash Flows
for the years ended December 31, 2014 and 2013
2014 2013
Cash flows from operating activities:
Net income (loss) $ 353,105 $ (361,114)
Adjustments to reconcile net loss to net cash provided by
operating activities:
Depreciation and amortization expense 959,742 926,304
Amortization of deferred financing costs 31,944 31,944
Accretion of asset retirement obligation 28,309 26,961
Decrease in provision for doubtful accounts (135,110) (94,816)
Changes in operating assets and liabilities:
Accounts receivable 168,821 217,342
Prepaid expenses and other current assets 6,943 (85,944)
Inventories 6,629 19,601
Deferred rent receivable (52,058) 105,234
Accounts payable 803 (80,086)
Accrued expenses 6,082 (98,932)
Customer deposits (108,100) 13,535
Deferred revenue 3,299
Due to Parent 40,717 3,438
Net cash provided by operating activities 1,311,126 623,467
Cash flows used in investing activities:
Purchases of property and equipment (346,421) (123,746)
Net cash used in investing activities (346,421) (123,746)
Cash flows used in financing activities:
Principal payments on note payable (346,200) (321,150)
Net cash used in financing activities (346,200) (321,150)
Net increase in restricted cash 618,505 178,571
Restricted cash at beginning of year 1,238,200 1,059,629
Restricted cash at end of year $ 1 856 705 $ 1,238,200
Supplemental disclosure of cash flow information:
Cash paid for interest $ 353,311 $ 369,085
The accompanying notes are an integralpart ofthesefinancial statements.
6
EFTA01078062
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies
Description of Business and Organization - IGY-AYH St. Thomas Holdings, LLC ("AYH" or the
"Company") was formed as an indirect wholly owned subsidiary of Island Global Yachting Ltd. ("IGY" or
the "Parent") on December 5, 2006. The Company had no activities until its January 18, 2007 acquisition
of American Yacht Harbor. The Company is primarily engaged in the business of owning and operating a
marina and commercial retail facility located in St. Thomas, United States Virgin Islands ("USVI"). It is
comprised of a 109-slip marina and seven buildings with 47,344 square feet of rentable retail space. AYH is
managed by IGY. The marina is located on 3.2 acres of submerged land leased from the St. Thomas
Department of Planning and Natural Resources ("DPNR"). The retail complex is located on 2.12 acres of
adjacent waterfront land.
On May 29, 2007, a 50% passive member interest in the Company was sold to an outside investor. The
Company is controlled by the Parent and the members' liability is limited to their respective capital
investments in the Company.
Restricted Cash - At various times throughout the year, the Company maintains cash balances in excess of
federally insured limits. The Company's management believes it mitigates custodial risk by banking with
major financial institutions. As of December 31, 2014 and 2013, $1,856,705 and $1,238,200, respectively,
of the Company's cash is restricted under the terms of its loan agreement (See Note 5). These cash balances
serve as collateral for the outstanding loan but are available to the Company for use in operations provided
that no event of default exists under the loan agreement.
Accounts Receivable • Accounts receivable are recorded at the invoiced amount and do not bear interest.
Amounts collected on accounts receivable are included in net cash flows from operating activities in the
statements of cash flows. The allowance for doubtful accounts is management's best estimate of the
amount of probable credit losses in the Company's existing accounts receivable. The Company determines
the allowance based on specific account analysis. Past-due balances over 90 days and over specified
amounts are reviewed individually for collectability. Account balances are charged off against the
allowance after all means of collection have been exhausted and the potential for recovery is considered
remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of
December 31, 2014 and 2013, substantially all of the Company's accounts receivable serves as collateral for
the loan outstanding.
Prepaid Expenses and Other Current Assets • Prepaid expenses and other current assets consist primarily
of prepaid insurance and security deposits.
Inventories - Inventories, which consist primarily of fuel, are stated at the lower of cost or market. Cost is
determined using the first-in, first-out ("FIFO") method for all inventories.
Deferred Financing Costs - Costs incurred to obtain financing are being amortized using the straight-line
method, which approximates the effective-interest method, over the term of the related debt. Deferred
financing costs at December 31, 2014 and 2013 of $85,153 and $117,097 are net of accumulated amortization
of $230,810 and $198,866, respectively.
Advertising and Marketing Costs - Advertising and marketing costs are expensed as incurred.
Advertising and marketing costs amounted to $50,979 and $43,718 for the years ended December 31, 2014
and 2013, respectively.
7
EFTA01078063
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies (continued)
Income Taxes - The Company is not subject to U.S. federal and state income taxes as the tax effects of
the Company's activities are reported directly by the members on their respective income tax returns. The
Company is required to pay USVI withholding taxes on behalf of all non-USVI members. Management of
the Company has decided that Financial Accounting Standards Board ("FASB") Accounting Standards
Codification ("ASC") topic 740, Income Taxes, which relates to uncertain tax positions, does not have a
material effect on the financial statements.
Land - The Company owns 2.12 acres of waterfront land in St. Thomas, USVI, which it carries at cost and
leases 3.2 acres of submerged land from the DPNR.
Property and Equipment - Property and equipment are stated at cost. Depreciation on property and
equipment is calculated using the straight-line method over the estimated useful lives of the assets. The
estimated useful lives of the Company's assets are as follows:
Buildings 40 years
Marina building and structure 20 years
Equipment 3-7 years
Vehicles 5 years
Furniture and fixtures 5-10 years
Intangible Assets - In accordance with the provisions of ASC subtopic 350-30, General Intangibles Other
Than Goodwill, intangible assets determined to have a definite life are amortized using the straight-line
method over the useful life. Costs incurred to renew or extend intangible assets are capitalized and amortized
over the extended useful life.
Impairment of Long-Lived Assets - In accordance with ASC topic 360, Property, Plant and Equipment,
long-lived assets, such as land, property and equipment, and intangible assets subject to amortization, are
reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of
the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by
the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge
is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Assets to be disposed of would be separately presented in the balance sheets and reported at the lower of
the carrying amount or fair value less costs to sell, and are no longer depreciated. For the years ended
December 31, 2014 and 2013, the Company determined that it did not have an impairment loss relating to its
property and equipment.
Revenue Recognition - Revenues are recognized primarily at the time services are performed or products
are sold and consist of amounts earned from marina and upland operations. Revenues from leases are
recognized over the term of the lease. The Company recognizes minimum rental starting when possession
is taken. When a lease contains a predetermined fixed escalation of the minimum rental, the Company
recognizes the related rental income on a straight-line basis and records the difference between the
recognized rent income and the amount billed and collectable under the lease as straight-line rent receivable.
These amounts are classified as deferred rent receivable on the balance sheet. The Company is also
required to pay a gross receipts tax on certain revenue producing activities. These taxes are presented in
costs and expenses on the Statements of Operations while revenues are presented at a gross amount not
reduced by these taxes.
8
EFTA01078064
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies (continued)
Deferred Revenue - The Company receives payment in advance of performing the services related to
renting boat slips and dockage space. These amounts are shown on the balance sheets as deferred revenue
and are recognized as revenue when the Company performs the services.
Customer Deposits - The Company receives deposits from its retail tenants in accordance with the lease
agreements. It also receives deposits from customers for slip rentals. These deposits are accounted for as
customer deposits in the balance sheet. Revenues related to these deposits are recognized when earned.
Major Maintenance Activities - The Company incurs maintenance costs on all its major property and
equipment. Repair and maintenance costs are expensed as incurred.
Commitments and Contingencies - Liabilities for loss contingencies, including environmental
remediation costs not within the scope of ASC topic 410, Asset Retirement and Environmental
Obligations, arising from claims, assessments, litigation, fines and penalties, and other sources are recorded
when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can
be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as
incurred.
Use of Estimates - The preparation of financial statements requires management of the Company to make a
number of estimates and assumptions relating to the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the period. Significant items subject to such estimates and assumptions
include the allowance for doubtful accounts and the carrying amount of land, property and equipment,
intangible assets, and the liability for asset retirement obligation. Actual results could differ from those
estimates.
Fair Value Measurements - ASC subtopic 820-10, Fair Value Measurement, defines fair value as the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. ASC subtopic 820.10 also establishes a framework for
measuring fair value and expands disclosures about fair value measurements. The Company applies the
provisions of ASC subtopic 820-10 to fair value measurements of nonfinancial assets and nonfinancial
liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis.
The Company currently has no assets or liabilities carried at fair value in the financial statements.
Recently Issued Accounting Standards — In May 2014, the FASB issued Accounting Standards Update
("ASU") 2014-09, "Revenue from Contracts with Customers (Topic 606)," which can be implemented by
nonpublic companies for fiscal periods beginning after December 15, 2016 at the earliest and for fiscal
periods beginning after December 15, 2017 at the latest. The provisions of the ASU aim to remove
inconsistencies and weaknesses in revenue requirements and improve comparability of revenue recognition
practices across entities, industries, jurisdictions, and capital markets. This ASU will supersede the
existing Topic 605, Revenue Recognition. The Company does not anticipate a material impact on its
financial statements when this ASU is implemented.
9
EFTA01078065
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 1. Summary of Significant Accounting Policies (continued)
In October 2012, the FASB issued ASU 2012-04, 'Technical Corrections and Improvements," which is
effective for nonpublic companies for fiscal periods beginning after December 15, 2013. However,
provisions of this ASU that did not have transition guidance became effective immediately. The
amendments in this ASU cover a wide range of topics in the FASB ASC and are categorized in two
sections, "Technical Corrections and Improvements," and "Conforming Amendments Related to Fair
Value Measurements." The first section created source literature amendments, clarified guidance and
corrected references, and relocated guidance throughout the ASC. The second section conformed
terminology and clarified guidance in various topics of the ASC to fully reflect the fair value measurement
and disclosure requirements of ASC Topic 820. No new fair value measurements were introduced and the
application of the requirements of ASC Topic 820 is not anticipated to change. The new guidance did not
have a material impact on the Company's financial statements.
In July 2013, the FASB issued ASU 2013-11, "Income Taxes (Topic 740): Presentation of an
Unrecognized Tax Benefit When Net Operating Loss Carryforward or Tax Credit Carryforward Exists,
which is effective prospectively." This guidance provides that an entity's unrecognized tax benefit, or
portion thereof, should be presented in its financial statements as a reduction to a deferred tax asset for a
net operating loss carryforward, a similar tax loss, or a tax credit carryforward unless 1) the deferred tax
asset is not available at the reporting date to settle any additional income taxes that would result from the
disallowance of a tax provision or 2) the tax law of the applicable jurisdiction does not require and the
entity does not intend to use the deferred tax asset for such purpose. The guidance in ASU 2013-11 will
become effective for the Company on January I, 2015 and is not expected to have a material impact on
the Company.
Reclassifications — Certain prior year amounts have been reclassified in accordance with current year
presentation. As a result of these reclassifications, there was no effect on members' equity.
Note L Related-Party Transactions
The Company earns marina revenue from six slips leased by a passive member and its affiliates of the
Company on an annual basis at a 10% discount and fuel sales to the passive member and its affiliates at a
20% discount. The Company also leases two office spaces totaling approximately 3,200 square feet to the
passive member. The following is a summary of related-party transactions for the years ended December 31,
2014 and 2013:
2014 2013
Included in revenues:
Marina facilities revenue earned from passive member $ 152,820 $ 148,393
Upland facilities revenue earned from passive member 139,451 151,975
Included in costs and expenses:
Management fees incurred to IGY 410,051 548,220
Management fees incurred to IGY were 7.5% of revenues for the year ended December 31, 2013. During
the year end December 31, 2014, management fees were renegotiated and reduced. Management fees
incurred to IGY were 7.5% of revenues for the period January 1, 2014 through February 28, 2014 and were
5% of revenues for the period March 1, 2014 through December 31, 2014.
10
EFTA01078066
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 2. Related-Party Transactions (continued)
Due to Parent of $82,816 and $42,099 at December 31, 2014 and 2013, respectively, consist primarily of
accrued management fees of $52,233 and $37,363 at December 31, 2014 and 2013. Included in accounts
receivable are $6,716 and $6,611 due from the passive member as of December 31, 2014 and 2013,
respectively.
The Company also pays lease commissions to IGY for new leases or extensions of existing leases. These
commissions represent 5% of the expected total rent revenue under lease term. The Company paid
approximately $74,000 and $0 during the years ended December 31, 2014 and 2013 for these
commissions. Approximately $21,500 was included in Due to Parent as of December 31, 2014 for these
commissions. These fees are amortized over the term of each lease as a reduction of rental revenue.
Note 3. Intangible Assets
The following table presents certain information regarding the Company's intangible assets as of December
31.:
2014
Gross
Amortization carrying Accumulated Net
period amount amortization balance
Amortizable intangible
assets:
Business permit costs 10 years $ 20,390 $ 6,599 $ 13,791
Favorable fuel contract 11.3 years 1,156,000 811,989 344,011
Total $ 1,176,390 $ 818,588 $ 357,802
2013
Gross
Amortization carrying Accumulated Net
period amount amortization balance
Amortizable intangible
assets:
Business permit costs 10 years $ 20,390 $ 4,525 $ 15,865
Favorable fuel contract 11.3 years 1,156,000 709,959 446,041
Total $ 1.176,390 $ 714.484 $ 461,906
Amortization expense related to intangible assets was $104,104 for the years ended December 31, 2014 and
2013. The estimated amortization expense for the next five years is approximately $104,000 per year for
three years and $40,000 in the fourth year, and $2,000 in the fifth year. Business permits will need to be
renewed in approximately seven years.
11
EFTA01078067
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 4. Property and Equipment
Property and equipment consisted of the following at December 31,:
2014 2013
Buildings $ 18,014,440 $ 17,783,321
Marina structure and equipment 4,188,522 4,188,522
Other equipment 375,305 260,003
Total property and equipment 22,578,267 22,231,846
Accumulated depreciation (7,601,064) (6,745,426)
Property and equipment, net $ 14 977 203 $ 15,486,420
Depreciation expense related to property and equipment was $855,638 and $822,201 for the years ended
December 31, 2014 and 2013, respectively.
The Company leases commercial real estate, which is included in buildings in the schedule above, that had a
gross book value of $12,868,991 for the years ended December 31, 2014 and December 31, 2013, and
accumulated depreciation of $3,986,614 and $3,537,224 at December 31, 2014 and 2013, respectively (see
Note 6).
Note 5. Note Payable
The Company obtained a $15,300,000 loan facility from a bank on August 23, 2007. Interest accrues at
LIBOR plus 2.35%. Principal and interest are due monthly and the loan matures on September 1, 2017. At
December 31, 2014 and 2013, the principal amount outstanding under the loan was $13,286,700 and
$13,632,900, respectively. The interest rate in effect at December 31, 2014 was 2.58% (calculated based
on a blended LIBOR rate of 0.23% plus 2.35%). The interest rate in effect at December 31, 2013 was
2.60% (calculated based on a blended LIBOR rate of .25% plus 2.35%).
The loan is collateralized by the real property and improvements thereon, the Company's rights under its
retail leases, certain cash accounts, and accounts receivable of the Company. As part of a security
agreement with the bank, the bank has required that certain cash accounts of the Company be pledged to
the bank. This amount is shown as restricted cash on the balance sheets in the amount of $1,856,705 and
$1,238,200 at December 31, 2014 and 2013, respectively. The terms of the loan contain certain financial
covenants, negative covenants, and other terms and conditions customarily found in loan agreements of
this type. The Company has complied with the covenants and terms in all material respects.
Future payments of the balance outstanding on December 31, 2014 are due as follows:
Year ending December 31,:
2015 $ 373,500
2016 405,000
2017 12,508,200
Total $ 13,286,700
12
EFTA01078068
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 6. Lease Agreements
Coastal Zone Management ("CZM") Permits - The Company is party to two CZM permits with the
DPNR. These permits provide the Company the use of submerged land and upland at the marina site. The
permits were negotiated with a fee of $100,000 per year and a term of 20 years. The permits expire in
2032. The Company has the option to renew the permits within 90 days before the permits expire with the
renewal terms subject to negotiation. Annual fees incurred under the permits during 2014 and 2013
totaled $100,000 and $84,970, respectively.
Retail Leases - The Company leases its upland building spaces to retail operations under operating leases.
The leases have remaining terms of up to 3 years and contain standard renewal options. Base rentals are
subject to escalation based upon scheduled rent increases within individual leases. The company
recognized revenue related to these leases of approximately $1,376,926 and $1,324,400 for the years
ended December 31, 2014 and 2013, respectively.
A schedule of approximate minimum future base rentals on noncancelable operating leases as of
December 31, 2014 is as follows:
Year ending December 31,:
2015 $ 882,704
2016 640,821
2017 448,667
2018 366,825
2019 217,960
Total $ 2,556,977
The upland facilities revenues include charges to the tenants in addition to base lease payments under the
lease agreements, such as utilities and common area charges. These additional charges account for the
significant difference between lease related revenue and the amounts reported on the income statements.
Note 7. Asset Retirement Obligation
The CZM permits that provide the Company use of the submerged land and upland at the marina site
require that, upon expiration, the permitted area be restored to its original condition. Upon acquisition of
the assets of American Yacht Harbor in 2007, the Company recorded an obligation and corresponding
asset of $402,376, in accordance with the provisions of ASC topic 410, Asset Retirement and
Environmental Obligations, for its obligation under these permits.
The obligation will increase with annual accretion expense and, ultimately, the obligation will reach
approximately $3.4 million in 2050. The following schedule summarizes the Company's asset retirement
obligation activity for the years ended December 31,
2014 2013
Balance at beginning of year $ 566,183 $ 539,222
Accretion expense 28,309 26,961
Balance at end of year $ 594,492 $ 566,183
13
EFTA01078069
IGY-AYH St. Thomas Holdings, LLC
Notes to Financial Statements
Note 8. Commitments
Retirement Plan • The Company sponsors a Simple IRA Plan ("SEP") on behalf of substantially all of its
employees as required by the Economic Development Benefits package it was granted by the Economic
Development Commission of the USVI. Employees are eligible for the program after one year of service.
The Company contributes 3% of employees' gross wages into individual employee accounts and all amounts
are immediately vested. Employees are not allowed to contribute to the SEP. The related expense for the
years ended December 31, 2014 and 2013 was $22,082 and $21,078, respectively.
Fuel Purchase Contract - The Company is party to a fuel purchase agreement under which it has
committed to buy its gasoline and diesel fuel from one vendor at a fixed differential above a common
index. The Company is required to purchase a minimum of 65,000 gallons per month of diesel and
gasoline combined. There is no limit to the quantity the Company can purchase. The agreement expires
May 31, 2018 and the Company can renew for an additional three years, although either party can
terminate any time after 2014. During 2014 and 2013, the Company purchased $1,930,851 and
$2,107,833, respectively, of fuel under the agreement.
Note 9. Subsequent Events
The Company has evaluated all events subsequent to the balance sheet date of December 31, 2014, through
the date these financial statements are available to be issued, March 4, 2015, in accordance with ASC
subtopic 855-10. Management has determined that there are no subsequent events that require disclosure
under ASC subtopic 855-10.
14
EFTA01078070
Entities
0 total entities mentioned
No entities found in this document
Document Metadata
- Document ID
- 4bea4e74-f9f4-4f7d-bf2a-15386eb7db2b
- Storage Key
- dataset_9/EFTA01078055.pdf
- Content Hash
- 017e699eae07095c95641cc83b4a579a
- Created
- Feb 3, 2026