EFTA01144098.pdf
dataset_9 pdf 137.0 KB • Feb 3, 2026 • 2 pages
From: Jeffrey Epstein <jeevacationggmail.com>
To: Melanie Spinelli <
Subject: Totally useless for decision making
Date: Sun, 07 Apr 2013 08:34:51 +0000
Attachments: Illustration of Gain_ Deferral_at_ 7.5%.pdf; Illustration_of_ Gain_ Deferral_at _2%.pdf;
Illustration_o_Gain _ Deferral _at _ 5%.pdf
Inline-Images: unnamed
Forwarded message
From:
Date: Saturday, April 6, 2013
Subject: Model Scenarios - Confidential
To: jeevacation(&gmail.com
Cc: "Fenn, Patrick" <
Hi Jeffrey,
At Patrick Fenn's request, we're attaching .pdf versions of the full models that we have run for Patrick
using discount rates of 2%, 5% and 7.5%. Each version is in a separate .pdf file. Please note that in
each case, the presentation (the first 9 pages of each file) refer to a 7.5% discount rate; however, the
actual discount rate used in each scenario is in the name of each file, as well as the input sheet on
page 10 of each file and the detailed model pages that follow in pages 11 through 24.
As a policy, our firm does not provide "live" versions of Excel models to clients without specific waivers
being executed. We do this because we cannot guarantee that changes made to the inputs of the
model or formulas within the model will produce the correct result without a detailed review. Thus, we
generally provide the outputs of our models in pdf format. Alternatively, if you would like to review the
model in more detail, and be able to see the formulas and cell references within the model, we can
provide you with a "locked" or password-protected version of each model. These versions would allow
you to open the model in Excel and see cell contents, formulas, and references; however, the contents
of each cell could not be altered.
We hope that the attached will provide you with the detail that you need for your analysis. In the event
that you desire locked versions of the models (or additional scenarios), please let me know and I can
get them to you as soon as possible. Best regards,
Brian
Brian Knudson I Partner I National Tax - Partnership and Joint Ventures
Ernst & Young LLP
III LIE_RNST&YoUNG Minnea ohs. Minnesota 55402. United States of America
Office: -I Mobile:
Website: www.ey.com
Assistant: Lenora Wold I Phone:
Thank you for considering the environmental impact of printing emails.
EFTA01144098
Any U.S. tax advice contained in the body of this e-mail was not intended or written to be used,
and cannot be used, by the recipient for the purpose of avoiding penalties that may be imposed
under the Internal Revenue Code or applicable state or local tax law provisions.
The information contained in this message may be privileged and confidential and protected from
disclosure. If the reader of this message is not the intended recipient, or an employee or agent
responsible for delivering this message to the intended recipient, you are hereby notified that any
dissemination, distribution or copying of this communication is strictly prohibited. If you have received
this communication in error, please notify us immediately by replying to the message and deleting it
from your computer.
Notice required by law: This e-mail may constitute an advertisement or solicitation under U.S. law, if its
primary purpose is to advertise or promote a commercial product or service. You may choose not to
receive advertising and promotional messages from Ernst & Young LLP (except for Ernst & Young
Online and the ey.com website, which track e-mail preferences through a separate process) at this e-
mail address by forwarding this message to no-more-mail@ey.com. If you do so, the sender of this
message will be notified promptly. Our principal postal address is New York, NY
10036. Thank you. Ernst & Young LLP
***********************************************************
The information contained in this communication is
confidential, may be attorney-client privileged, may
constitute inside information, and is intended only for
the use of the addressee. It is the property of
Jeffrey Epstein
Unauthorized use, disclosure or copying of this
communication or any part thereof is strictly prohibited
and may be unlawful. If you have received this
communication in error, please notify us immediately by
return e-mail or by e-mail to jeevacation04gmail.com and
destroy this communication and all copies thereof,
including all attachments. copyright -all rights reserved
EFTA01144099
Entities
0 total entities mentioned
No entities found in this document
Document Metadata
- Document ID
- 2d1c98f4-d14f-4ade-a947-3fb69926e081
- Storage Key
- dataset_9/EFTA01144098.pdf
- Content Hash
- 28435b2208a2313465cf17461ed9ea79
- Created
- Feb 3, 2026