EFTA01366449.pdf

Amendment #4 Page 20 of 868 leblt.gtrgutugr Total wind energy generation rated capacity in heed 2014 Actual 2017 Expected 2020 Expected CAGE") Core 110,439 169,126 228 876 13% Brazil 5.069 14,382 72.676 inda 20529 30,029 38.729 11% South Ante OX 2,460 4,240 38% HCO0026 126 251 381 20% Costa Rica 127 278 558 28% Peru 146 313 533 24% LON9ATY 379 1,651 a 101 33% Malaysia N/A N/A N/A N/A Thailand 242 242 242 — Taal 137.634 218.672 298.335 '4...r cseet. accmeng Me. tiwpy Prince 11) Range*. coviiioal nos' wowthial• Iron 201410 2:03 raven 2021 04. I. viana/421• nillitHeasono.inel nap 22..in 'so rem, 221410 2017 1T iliemoin Now Enemy (aura den rclov.e• 2020 yqecIpers fa Oen* Car4iWil Ms:11,2017 cynic> 2-10,.." 0.44 O.W." tr•Wri . 20 0 Cash available for distribution The table tolow surrmanzes our estmated cash available fa delnbut on per share of Class A common stock for the twelve months ending June 30. 2016 and December 31. 2016 based on our forecasts inc4ded elsewhere in this prospectus (In thousands, except share. per share and project data) Forecast for thetwelve months walls June 30, 2016 December 31, 2016 (unaudited) Assumed operMing MW at the begrnrg of the period 1.119 5 1406 1 Cash avail/Me fo, distribution by Global LLCM S 195,038 S 231.452 Cash ave tabie for distribut on to holders of Class A Merriam. $ 101.910 S 120,460 Class A stares al period end 109509,668 109,509,668 Cash available for distributon per Class A share:lire S 09336 S 1.1000 in Can MONS Or OillIrbulian lend • manta 01ptilainatkeeuX14rUS2•101112 atOtpled•COOuntilplItiplet (COMP.' For ...cannon ottnn• faseseserestnes ewer 00Nit GMP 'Mara re Via. eb.4,1A palicy—fgni& of klui• amh nimble nor dateuisan eltsehere is On payseclos IT DOS not IN* elleC11.2 an, I40.410.14 0141111021u110naitle Owl> WIN &MG Its* 011etull2n Kenna 2.1422 We ?Seine 'cash available for clatnbuton ' or 'CARD.' as net cash provided by the operating emotes of Global LLC as actuated for cedar, other cants:* tens nut we associate with our operation. It is a non-GAAP measure of our stilly to generate cash to seevce oar dividends As calcUated in the prospectus, cash available for dstobut On represents net cash provided by (geed In) operating wahines ce Global LW (1) pus or minus changes in assets and latilibes as reflected on ois statemerte of cash 110W11. (.) mews deposits into (or plus wthdrawals from) restricted cash accounts required by propel finarcang arrangements to the extent they decrease (or increase) cash provided by operatng aambes, (iii) minus cash dignbutrons paid to non-converting trierests in our projects, it any (rv)m nue scheduled pojealevel and other deft service payments and repayments in accordance vah the rusted borrowng arrangements to tie extent they are paid from operating cash lbws during a period (v) monis non-expansionary espial expenclitres if an.. to the extent they are paid from °periling cash lbws during a percd. (w) plus cash contributions from ott Sponsor pursuant to the Interest Paymert Agreement, (ye) pus operating costs and expenses pad by our Sponsor purstart to the Management Services Agreement to the extent such costs or expenses exceed the lee payable by us pursuant to 12 http://cfdocs.btogo.com:27638/cf/drv7/pub/edgar/2015/07/20/0001193125-15-256461/d78... 7/20/2015 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0057977 CONFIDENTIAL SDNY_GM_00204161 EFTA01366449